
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.0137 | 0.0344 | 0.0361 | 0.0352 | 0.0385 | 0.0605 | |
Gross Profit | (0.0137) | (0.0344) | (0.0361) | (0.0352) | (0.0385) | (0.0605) | |
Operating Expenses & Income | |||||||
Operating Income | (7.387743) | (3.563782) | (3.186519) | (1.515042) | (4.454832) | (8.789561) | |
Total Operating Expenses | 7.387743 | 3.563782 | 3.186519 | 1.515042 | 4.454832 | 8.789561 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 5.773174 | 2.487186 | 1.362825 | 0.589171 | 1.039107 | 1.732917 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.009138) | - | - | - | - | - | |
Interest Income | - | 0.001547 | 0.0223 | 0.009697 | 0.0239 | 0.128682 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (7.410857) | (3.573789) | (3.496221) | (1.873106) | (5.000302) | (9.199848) | |
Supplemental | |||||||
EBIT | (4.590609) | (2.788917) | - | - | - | - | |
EBITDA | (7.387985) | (3.529375) | - | - | - | - | |