
| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.008696 | 0.009404 | 0.002042 | 0.005824 | 0.0229 | 0.0424 | |
Gross Profit | (0.008696) | (0.009404) | (0.002042) | (0.005824) | (0.0229) | (0.0424) | |
Operating Expenses & Income | |||||||
Operating Income | (2.06253) | (1.714378) | (4.022605) | (3.165065) | (8.958401) | (12.12) | |
Total Operating Expenses | 2.06253 | 1.714378 | 4.022605 | 3.165065 | 8.958401 | 12.12 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.989476 | 0.853246 | 1.152968 | 0.871968 | 3.257826 | 3.521628 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.004573) | (0.003484) | (0.008626) | (0.000441) | - | - | |
Interest Income | - | - | 0.000077 | 0.006959 | 0.0954 | 0.119758 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (1.836024) | (1.411484) | (3.795575) | (2.786044) | (7.529527) | (10.3) | |
Supplemental | |||||||
EBIT | (1.917337) | (1.545332) | (3.786949) | (2.785603) | (7.529527) | (10.69) | |
EBITDA | - | (1.398595) | (3.784907) | (2.779779) | (7.506639) | (10.65) | |