
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 1.117 | - | - | - | 0.013 | - | |
Gross Profit | (1.117) | - | - | - | (0.013) | - | |
Operating Expenses & Income | |||||||
Operating Income | (169.8) | (14.01) | (13.46) | (55.26) | (46.15) | (47.76) | |
Total Operating Expenses | 168.7 | 14.01 | 13.46 | 55.26 | 46.14 | 47.74 | |
R&D Expenses | 119.6 | 11.76 | 11.71 | 12.34 | 30.75 | 32.87 | |
Selling General & Admin Expenses | - | 2.243 | 1.757 | 6.69 | 15.4 | 14.89 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | (0.235) | (0.687) | (2.701) | (1.443) | - | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 1.006999 | - | - | - | - | - | |
Net Income | |||||||
Net Income | (172) | (15.48) | (14.7) | (58.77) | (43.44) | (44.26) | |
Supplemental | |||||||
EBIT | (171) | (14.01) | (13.46) | - | (41.99) | - | |
EBITDA | (169.8) | (15.25) | (14.01) | (58.77) | (41.98) | (45.1) | |