
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 7.425707 | 10.93 | 8.167207 | 7.425758 | 10.97 | 8.982124 | |
COGS | 4.229215 | 6.022192 | 4.708234 | 4.162439 | 6.477753 | 5.663098 | |
Gross Profit | 3.196492 | 4.908996 | 3.458973 | 3.263319 | 4.495117 | 3.30076 | |
Operating Expenses & Income | |||||||
Operating Income | (3.760957) | (1.090338) | (1.003122) | (0.552624) | 0.349868 | (0.826278) | |
Total Operating Expenses | 6.331409 | 6.071761 | 4.462095 | 3.815943 | 4.145248 | 4.145304 | |
R&D Expenses | 1.697497 | 1.068708 | 0.400031 | 0.259659 | 0.282459 | 0.281055 | |
Selling General & Admin Expenses | 3.694618 | 3.99891 | 3.07801 | 2.675005 | 2.506694 | 2.324979 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1.175029) | (0.099) | (0.0892) | (0.0272) | (0.0998) | (0.15225) | |
Interest Income | 0.65863 | 0.26345 | 0.00277 | - | - | - | |
Income Tax Expense | 0.172639 | 0.166031 | 0.12868 | 0.164398 | (0.0677) | (0.062) | |
Net Income | |||||||
Net Income | (2.758567) | (1.355417) | (1.586569) | (3.213722) | 0.455228 | (0.791339) | |
Supplemental | |||||||
EBIT | (3.134917) | (1.162765) | (1.003122) | (0.552624) | 0.349868 | (0.826278) | |
EBITDA | (1.561826) | (0.118543) | (0.410199) | (0.477455) | 0.450115 | (0.730261) | |