
| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | 0.0686 | 0.174107 | 0.0677 | 0.0677 | |
COGS | - | - | 0.172999 | 0.227306 | 0.0939 | 0.0939 | |
Gross Profit | - | - | (0.104412) | (0.0532) | (0.0262) | (0.0262) | |
Operating Expenses & Income | |||||||
Operating Income | (0.0752) | (2.069052) | (4.82378) | (4.165772) | (2.774218) | (2.56155) | |
Total Operating Expenses | 0.0752 | 2.069052 | 4.892367 | 4.339879 | 2.841955 | 2.629287 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.0661 | 2.000968 | 4.466483 | 3.880129 | 2.588355 | 2.588357 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | (0.134786) | (0.296335) | (0.452321) | (0.452321) | |
Interest Income | 0.000135 | - | - | - | - | - | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (0.0753) | (2.069052) | (4.749824) | (4.499721) | (6.288478) | (6.288478) | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |