
| 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 3,816.7 | 3,533.4 | 2,720.1 | 16,447 | 16,582 |
COGS | 2,640.2 | 2,241.5 | 1,678.8 | 10,311 | 10,409 |
Gross Profit | 1,176.5 | 1,291.9 | 1,041.3 | 6,136 | 6,173 |
Operating Expenses & Income | |||||
Operating Income | 507.2 | 397.3 | 436.9 | 2,348 | 2,514 |
Total Operating Expenses | 3,309.5 | 3,136.1 | 2,283.2 | 14,099 | 14,068 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 677.4 | 745 | 599.2 | 3,386 | 3,653 |
Earnings from Continuing Operations | |||||
Interest Expense | (53.35) | (60.38) | (43.7) | (256) | (236) |
Interest Income | 50.7 | 46.78 | 35.93 | 232 | 122 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 365.9 | 363.5 | 411.9 | 2,021 | 1,955 |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |