
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | 0.132454 | 0.003892 | 0.00001 | - | - | |
Gross Profit | - | (0.132454) | (0.003892) | (0.00001) | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.291615) | (0.410119) | (0.251) | (0.231755) | (0.340369) | (0.375157) | |
Total Operating Expenses | 0.291615 | 0.410119 | 0.247316 | 0.000222 | 0.340369 | 0.375157 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.291615 | 0.277665 | 0.103748 | 0.161879 | 0.278527 | 0.324727 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.292836) | (0.311287) | (0.167895) | - | - | - | |
Net Income | |||||||
Net Income | (0.210657) | (0.74962) | (0.595) | (0.00049) | (1.405428) | (0.833895) | |
Supplemental | |||||||
EBIT | (0.291615) | (0.410119) | (0.525621) | (0.45655) | - | - | |
EBITDA | (0.23536) | (0.300948) | (0.251) | (0.231755) | (0.340369) | (0.0397) | |