

| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 2,542.6 | 2,343 | 2,114.7 | 3,959.6 | 10,234.2 |
COGS | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Operating Expenses & Income | |||||
Operating Income | (128.1) | (1,352.9) | (11.54) | 541.3 | 896 |
Total Operating Expenses | - | - | - | - | - |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | - | - | - | - | - |
Earnings from Continuing Operations | |||||
Interest Expense | (26.64) | (387.7) | (114.9) | (62.44) | (116.5) |
Interest Income | 82.11 | 257.1 | 173.9 | 569.4 | 127.3 |
Income Tax Expense | 10.83 | 310.7 | (50.98) | (425.4) | (36.08) |
Net Income | |||||
Net Income | (61.77) | (1,172.8) | (3.553) | 622.8 | 870.4 |
Supplemental | |||||
EBIT | (128.1) | (1,352.9) | (11.54) | 541.3 | 895.7 |
EBITDA | 98.8 | (1,152.7) | 214.8 | 750.6 | 1,318.6 |