
| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.0156 | 0.0169 | 0.0215 | 0.0151 | 0.0151 | - | |
COGS | 0.007619 | 0.008594 | 0.0109 | 0.00756 | 0.00756 | - | |
Gross Profit | 0.008017 | 0.008351 | 0.0106 | 0.007521 | 0.007521 | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.0166) | (0.0223) | (0.0423) | (0.0331) | (0.101052) | (0.0715) | |
Total Operating Expenses | 0.0246 | 0.0306 | 0.0529 | 0.0406 | 0.0406 | 0.0684 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | 0.0306 | 0.0529 | 0.0406 | 0.0406 | 0.059 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (0.0166) | (0.0222) | (0.0423) | (0.0331) | (0.101052) | (0.0382) | |
Supplemental | |||||||
EBIT | - | (0.0223) | (0.0423) | - | - | - | |
EBITDA | (0.0166) | (0.0223) | (0.0423) | (0.0331) | (0.0331) | (0.0684) | |