

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.0442 | 0.0452 | 0.0287 | 0.0264 | - | - | |
Gross Profit | (0.0442) | (0.0452) | (0.0287) | (0.0264) | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (5.663528) | (6.863) | (5.087) | (5.382) | (1.572) | (2.281798) | |
Total Operating Expenses | 5.619296 | 6.738306 | 5.209558 | 5.382 | 1.572 | 2.281798 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.556 | 0.624 | 0.52 | 0.496 | 0.899 | 0.963 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0177) | (0.009818) | (0.001024) | (0.001958) | - | - | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.182824) | (0.102119) | (0.125979) | - | - | - | |
Net Income | |||||||
Net Income | (5.777545) | (6.931) | (5.179) | (5.418) | (4.82) | (7.153123) | |
Supplemental | |||||||
EBIT | (5.92823) | (6.897361) | (5.115) | (5.409) | (1.611) | - | |
EBITDA | (5.884) | (6.852197) | (5.087) | (5.382) | (1.616) | (2.286298) | |