
| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 1.820755 | 1.84414 | 1.94108 | 0.630138 | 0.419634 | - | |
Gross Profit | (1.820755) | (1.84414) | (1.94108) | (0.630138) | (0.419634) | - | |
Operating Expenses & Income | |||||||
Operating Income | (65.2) | (75.43) | (77.54) | (11.04) | (1.812742) | (2.360232) | |
Total Operating Expenses | 65.2 | 75.43 | 77.54 | 11.04 | 1.393108 | 2.188668 | |
R&D Expenses | 42.57 | 53.14 | 53.11 | 7.806 | 0.778065 | 1.181088 | |
Selling General & Admin Expenses | 9.580636 | 6.537445 | 6.393882 | 4.807 | 0.677 | 0.00139 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1.507319) | (1.223055) | (0.887746) | (0.10796) | (0.0472) | (15.29) | |
Interest Income | 0.0482 | - | 0.165572 | 0.133 | 0.019 | - | |
Income Tax Expense | (0.813117) | (1.375161) | (0.588308) | (0.2) | (0.008233) | (0.0265) | |
Net Income | |||||||
Net Income | (69.77) | (81.56) | (80.03) | (12.05) | (7.287196) | (17.96) | |
Supplemental | |||||||
EBIT | (65.2) | (75.43) | (77.54) | (11.04) | (7.248224) | (2.693651) | |
EBITDA | (59.36) | (69.7) | (70.7) | (10.65) | (6.82859) | (2.521085) | |