
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 1,565.8 | 1,717.5 | 1,806.4 | 1,909.5 | 2,041 | 2,111.8 |
COGS | 674.6 | 743.1 | 779.7 | 815.7 | 858 | 853.9 |
Gross Profit | 891.2 | 974.4 | 1,026.7 | 1,093.9 | 1,183 | 1,257.9 |
Operating Expenses & Income | ||||||
Operating Income | 354.7 | 381.4 | 393.9 | 423.1 | 465.9 | 515.2 |
Total Operating Expenses | 1,211.1 | 1,336.1 | 1,412.5 | 1,486.5 | 1,575.1 | 1,596.6 |
R&D Expenses | 154.6 | 162.6 | 178.6 | 184.9 | 188.2 | 193.4 |
Selling General & Admin Expenses | 392.2 | 437.9 | 458.4 | 490.8 | 535 | 554.2 |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.495) | (1.261) | (0.474) | (0.481) | (7.012) | (7.118) |
Interest Income | 0.82 | 3.811 | 11.23 | 14.13 | 11.72 | 10.63 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | 309.2 | 363.3 | 313.9 | 357 | 403.2 | 417.7 |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |