

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1.607775 | 2.668352 | 0.14898 | 2.080879 | 0.42752 | 0.0385 | |
COGS | 1.039334 | 1.255123 | 0.0395 | 1.208783 | 0.590765 | 0.233217 | |
Gross Profit | 0.568441 | 1.413229 | 0.10947 | 0.872096 | (0.163243) | (0.194731) | |
Operating Expenses & Income | |||||||
Operating Income | (4.883557) | (3.457605) | (3.357386) | (3.922997) | (3.109787) | (3.141148) | |
Total Operating Expenses | 5.451998 | 4.777038 | 3.466856 | 4.795093 | 2.946542 | 2.946413 | |
R&D Expenses | 1.37725 | 1.053992 | 1.286758 | 1.716984 | 0.867157 | 0.831551 | |
Selling General & Admin Expenses | 4.074748 | 3.723046 | 2.412956 | 3.078109 | 1.982985 | 1.361402 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.416057) | (0.816664) | (1.215015) | (0.54548) | (0.242561) | (0.184181) | |
Interest Income | 0.121929 | 0.100351 | 0.005665 | 0.004943 | 0.019 | 0.0128 | |
Income Tax Expense | 0.494509 | 1.143003 | - | (1.310256) | (0.107916) | (0.0998) | |
Net Income | |||||||
Net Income | (4.604566) | (3.889892) | (5.034103) | 6.097942 | (2.719021) | (2.702652) | |
Supplemental | |||||||
EBIT | (4.433855) | (3.204974) | (3.350462) | (3.925873) | (3.109786) | (3.17404) | |
EBITDA | (4.245885) | (2.947292) | (3.234415) | (3.707403) | (2.947182) | (3.073511) | |