
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.0131 | 0.0129 | 0.003255 | - | - | - | |
Gross Profit | (0.0131) | (0.0129) | (0.003255) | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.6) | (0.407437) | (0.544) | (0.541839) | (1.452046) | (1.322467) | |
Total Operating Expenses | 0.58625 | 0.420945 | 0.543616 | 0.541839 | 1.452046 | 1.223416 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.659739 | 0.414652 | 0.543784 | 0.000542 | 1.042754 | 0.888912 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.001606) | (0.006139) | (0.007884) | (0.002283) | (0.001795) | (0.001796) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.000002) | 0.000001 | (0.135) | - | - | - | |
Net Income | |||||||
Net Income | (0.649) | (4.236) | 0.862673 | (0.000526) | (1.45851) | (1.325002) | |
Supplemental | |||||||
EBIT | (0.596119) | (0.407437) | (0.545) | (1.065688) | - | - | |
EBITDA | (0.583) | 3.397158 | 3.261 | (0.523849) | - | - | |