
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.234006 | 0.344346 | 1.179 | 1.779 | 1.555056 | 2.323916 | |
COGS | 1.018 | 0.89161 | 0.954117 | 0.975124 | 0.592352 | - | |
Gross Profit | (0.784) | (0.547) | 0.2252 | 0.804345 | 0.962704 | - | |
Operating Expenses & Income | |||||||
Operating Income | (2.155794) | (3.321641) | (2.45) | (2.846) | (1.107674) | (2.444964) | |
Total Operating Expenses | 1.371388 | 2.774377 | 2.67 | 4.626 | 2.070378 | 3.621448 | |
R&D Expenses | 0.667495 | 0.731607 | 0.887221 | 1.051 | 0.90751 | 1.361265 | |
Selling General & Admin Expenses | 1.799 | 1.523722 | 1.664021 | 1.567423 | 0.624251 | 0.800614 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.007662) | (0.0107) | (0.393116) | (0.396254) | (0.217732) | (0.365753) | |
Interest Income | 0.000182 | 0.000122 | 0.00175 | 0.000601 | - | - | |
Income Tax Expense | (0.295) | (0.995) | (0.458) | (0.332654) | - | - | |
Net Income | |||||||
Net Income | (2.801) | (3.169) | (2.278) | (1.809) | (1.114134) | (2.202215) | |
Supplemental | |||||||
EBIT | (3.146984) | (3.833464) | (2.343688) | (1.745459) | (1.108976) | (2.219826) | |
EBITDA | (2.474) | (3.096) | (1.451) | 0.357541 | (1.107674) | (1.083381) | |