

| 2021 | 2022 | 2023 | 2024 | 2025 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 0.503742 | 0.083 | 0.135931 | 0.0211 | 0.0124 | |
COGS | 0.276083 | 0.0509 | 0.0131 | 0.0173 | 0.002763 | |
Gross Profit | 0.227659 | 0.0321 | 0.122832 | 0.003846 | 0.00966 | |
Operating Expenses & Income | ||||||
Operating Income | (1.941) | (0.35008) | (0.38921) | 0.0683 | 0.00966 | |
Total Operating Expenses | 2.16866 | 0.382216 | 0.512042 | (0.0644) | - | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | 2.164633 | 0.382216 | 0.512042 | - | - | |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.920963) | (0.0675) | - | - | - | |
Interest Income | - | - | - | - | - | |
Income Tax Expense | - | - | - | (0.0565) | - | |
Net Income | ||||||
Net Income | (1.465109) | (0.421967) | (0.456693) | (1.267334) | (0.183885) | |
Supplemental | ||||||
EBIT | (1.941) | (0.350078) | (0.38921) | 0.0117 | - | |
EBITDA | (1.92) | (0.329078) | (0.36821) | 0.0275 | 0.00966 | |