
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 57.66 | 16.17 | 18.83 | 10.93 | 5.675662 | 5.479141 | |
COGS | 41.83 | 7.424968 | 7.265712 | 4.792932 | 2.606571 | 2.467899 | |
Gross Profit | 15.84 | 8.740158 | 11.56 | 6.135882 | 3.069091 | 3.011242 | |
Operating Expenses & Income | |||||||
Operating Income | 1.067707 | (1.81221) | 1.838122 | (1.617704) | (1.637407) | (1.523779) | |
Total Operating Expenses | 56.6 | 17.98 | 16.99 | 12.55 | 7.313069 | 7.00292 | |
R&D Expenses | - | (0.341455) | (0.380944) | - | - | - | |
Selling General & Admin Expenses | 13.23 | 8.118593 | 7.982215 | 6.386418 | 3.52134 | 3.337843 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1.356841) | (1.255172) | (1.670156) | (0.173021) | - | - | |
Interest Income | - | - | - | - | 0.123978 | - | |
Income Tax Expense | 0.758698 | - | - | - | - | - | |
Net Income | |||||||
Net Income | 1.025521 | (44.54) | 21.79 | 12.2 | (6.257876) | (5.544661) | |
Supplemental | |||||||
EBIT | 2.820479 | - | - | - | - | - | |
EBITDA | 4.995445 | - | - | - | - | - | |