

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.027 | 0.0495 | 0.0165 | 1.896215 | 1.703326 | 1.514913 | |
COGS | 0.0191 | 0.0331 | 0.11414 | 0.660024 | 0.373509 | - | |
Gross Profit | 0.007883 | 0.0164 | (0.0977) | 1.236191 | 1.329817 | 1.206801 | |
Operating Expenses & Income | |||||||
Operating Income | (2.531405) | (1.389395) | (0.399223) | (1.697626) | (0.985115) | (0.928592) | |
Total Operating Expenses | 2.539288 | 1.405828 | 0.301551 | 2.933817 | 2.314932 | 2.135393 | |
R&D Expenses | - | - | - | 0.0619 | - | - | |
Selling General & Admin Expenses | 1.522314 | 1.019384 | 0.277779 | 2.188451 | 0.993394 | 0.80533 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.39296) | (0.150065) | (0.797349) | (0.350698) | (0.751645) | (1.362282) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.146565 | (2.21475) | 0.636616 | - | - | - | |
Net Income | |||||||
Net Income | (5.019621) | 2.868377 | (1.415979) | (2.133208) | (1.732286) | (2.287367) | |
Supplemental | |||||||
EBIT | (4.480096) | 0.803692 | (0.61863) | (1.792756) | (0.980641) | - | |
EBITDA | (4.475385) | 0.81143 | (0.609823) | (1.77562) | (0.980641) | (0.925083) | |