

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 8.711 | 11 | 25.95 | 26.71 | - | - | |
Gross Profit | (8.711) | (11) | (25.95) | (26.71) | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (267.1) | (341.4) | (277.3) | (186.8) | (234.4) | (246.4) | |
Total Operating Expenses | 258.3 | 330.4 | 251.4 | 160.1 | 234.4 | 246.4 | |
R&D Expenses | 217.3 | 267.6 | 206.3 | 126.1 | 182.4 | 200.6 | |
Selling General & Admin Expenses | 49.71 | 73.79 | 71.02 | 60.75 | 52.02 | 45.82 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.022) | (0.018) | (0.013) | - | - | - | |
Interest Income | 0.298 | 7.071 | 16.73 | 11.15 | 4.517 | 4.57 | |
Income Tax Expense | (0.153558) | 7.345515 | - | - | - | - | |
Net Income | |||||||
Net Income | (267) | (333.8) | (260.5) | (176.2) | (230) | (242) | |
Supplemental | |||||||
EBIT | (267) | (333.8) | (260.5) | (176.2) | (230) | - | |
EBITDA | (258.3) | (322.8) | (234.5) | (149.5) | (203.6) | (220) | |