
| 2018 | 2019 | 2020 | 2021 | 2022 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | 1.131171 | 6.441187 | 6.441188 | |
COGS | - | - | - | 0.338005 | 6.016943 | 5.080172 | |
Gross Profit | - | - | - | 0.793166 | 0.424244 | 1.361016 | |
Operating Expenses & Income | |||||||
Operating Income | (0.220767) | 5.389417 | (0.609484) | (7.662349) | (23.78) | (25) | |
Total Operating Expenses | 0.220767 | 0.604814 | 0.637439 | 8.967787 | 24.21 | 26.7 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.220767 | 0.604814 | 0.599398 | 8.60901 | 6.891207 | 22.4 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | (0.008902) | (0.0293) | (0.120114) | (0.141538) | |
Interest Income | - | 0.0201 | 0.028 | - | - | 0.0223 | |
Income Tax Expense | (0.123888) | 5.802255 | 0.008903 | 0.148711 | (1.246046) | 0.140789 | |
Net Income | |||||||
Net Income | (0.220767) | (6.578929) | 1.126874 | (31.91) | (25.21) | (25.21) | |
Supplemental | |||||||
EBIT | (0.220767) | 5.389417 | (0.562435) | (7.942854) | (25.03) | (25.12) | |
EBITDA | (0.220767) | 5.389417 | (0.532207) | (7.662349) | (23.79) | (23.87) | |