

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 777,706.1 | 932,357.6 | 36,105 | 39,098 | 36,799 | 36,805 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 36,927.2 | 38,682.1 | 3,286 | 3,418 | 3,240 | 4,187 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (341,905.6) | (1,558,737.4) | (93,533) | (90,059) | (69,228) | (17,399) | |
Interest Income | 883,148.6 | 2,250,521.7 | 119,128 | 115,337 | 95,073 | 43,287 | |
Income Tax Expense | 75,195.4 | 96,596.6 | - | - | - | - | |
Net Income | |||||||
Net Income | 316,054.1 | 424,174.5 | 15,612 | 17,243 | 18,056 | 17,614 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |