

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 13 | 16.71 | 19.17 | 20.27 | 25.28 | 27.35 | |
COGS | 0.639 | 0.932 | 1.323 | 1.24 | 23.99 | 1.675 | |
Gross Profit | 12.36 | 15.78 | 17.85 | 19.03 | 1.295 | 25.68 | |
Operating Expenses & Income | |||||||
Operating Income | (23.85) | (20.34) | (9.566) | (12.05) | (7.089) | (4.206) | |
Total Operating Expenses | 35.26 | 37.8 | 27.41 | 31.08 | 8.384 | 29.88 | |
R&D Expenses | 0.689 | 1.666 | 1.533 | 1.859 | 2.095 | 2.093 | |
Selling General & Admin Expenses | 8.945 | 9.66 | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1.462) | (3.956) | (3.788) | (2.967) | (2.763) | - | |
Interest Income | 0.003 | 0.001 | 0.019 | 0.022 | 0.018 | - | |
Income Tax Expense | (0.859) | (1.032) | (2.328) | (0.154) | (1.241) | 1.389 | |
Net Income | |||||||
Net Income | (24.77) | (25.19) | (12.19) | (14.87) | (5.826) | (4.006) | |
Supplemental | |||||||
EBIT | (24.16) | (22.02) | (10.73) | (12.69) | (5.099) | (3.252) | |
EBITDA | (23.21) | (20.86) | (9.528) | (9.927) | (4.107) | (1.312334) | |