

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.0475 | 0.0333 | 0.0203 | 0.0224 | 0.0342 | 0.0343 | |
Gross Profit | (0.0475) | (0.0333) | (0.0203) | (0.0224) | (0.0342) | (0.0343) | |
Operating Expenses & Income | |||||||
Operating Income | (0.115239) | 69.97 | (4.672241) | (4.685085) | (6.816381) | (9.685244) | |
Total Operating Expenses | 2.447503 | 4.825265 | 4.672241 | 4.685085 | 6.816381 | 9.685244 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 2.284611 | 2.285113 | 3.16507 | 3.724095 | 5.931585 | 8.928703 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | 0.0438 | 0.056 | 0.078 | 0.336531 | 0.49874 | 1.006256 | |
Income Tax Expense | 2.335937 | 74.77 | (0.167875) | - | - | - | |
Net Income | |||||||
Net Income | (4.820463) | (77.9) | (0.004435) | (4.442945) | (6.365345) | (8.720208) | |
Supplemental | |||||||
EBIT | (2.304313) | 69.97 | (4.69259) | (4.685085) | (6.816381) | (9.685244) | |
EBITDA | (2.256841) | 70 | (4.672241) | (4.649958) | (6.744074) | (9.612896) | |