

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 45.67 | 47.4 | 40.39 | 50.34 | 38.47 | 42.76 | |
COGS | 25.05 | 42.84 | 24.95 | 39.97 | 27.83 | 25.33 | |
Gross Profit | 20.61 | 4.562782 | 15.44 | 10.37 | 10.63 | 17.43 | |
Operating Expenses & Income | |||||||
Operating Income | (13.78) | (21.79) | (17.18) | (43.11) | (14.95) | (15.08) | |
Total Operating Expenses | 34.39 | 26.35 | 32.62 | 53.48 | 25.59 | 37.24 | |
R&D Expenses | 16.29 | 18.67 | 10.78 | 9.635154 | 10.15 | 15.52 | |
Selling General & Admin Expenses | 43.15 | 50.52 | 21.84 | 22.84 | 16.3 | 17.84 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.839854) | (2.607948) | - | - | - | - | |
Interest Income | 0.0311 | 0.0769 | 0.659653 | 0.81718 | 1.124047 | 0.445459 | |
Income Tax Expense | 0.129 | 0.144 | 0.156 | 0.17 | 0.208 | (1.98098) | |
Net Income | |||||||
Net Income | (13.77) | (19.33) | (19.75) | (43.88) | 2.606549 | 7.965549 | |
Supplemental | |||||||
EBIT | (13.78) | (19.18) | (19.59) | (18.31) | 2.814549 | - | |
EBITDA | (13.11) | (18.46) | (18.98) | (17.67) | 3.644103 | - | |