

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.125977 | 0.192224 | 0.105035 | 0.0371 | 0.009686 | 0.009576 | |
Gross Profit | (0.125977) | (0.192224) | (0.105035) | (0.0371) | (0.009686) | (0.009576) | |
Operating Expenses & Income | |||||||
Operating Income | 0.369556 | (4.196431) | (1.549191) | (1.467442) | (1.7962) | (2.347844) | |
Total Operating Expenses | 8.879113 | 4.012391 | 1.549191 | 1.467442 | 1.7962 | 2.347844 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 4.312637 | 1.155486 | 0.966564 | 0.751867 | 0.617285 | 0.696011 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0262) | (0.0243) | (0.0244) | (0.0394) | (0.0486) | (0.0588) | |
Interest Income | 0.0195 | 0.008184 | 0.005822 | - | - | - | |
Income Tax Expense | 9.38127 | 0.0243 | - | - | - | - | |
Net Income | |||||||
Net Income | 0.295366 | (4.216603) | (1.56473) | (1.548602) | (1.809105) | (2.094796) | |
Supplemental | |||||||
EBIT | 0.369556 | (4.196431) | - | - | - | - | |
EBITDA | 0.495533 | (4.004207) | - | - | - | - | |