

| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 17.71 | 13.1 | 12.27 | 12.62 | - | - | |
COGS | 10.99 | 8.642237 | 8.079622 | 7.850572 | - | 12.59 | |
Gross Profit | 6.71563 | 4.457414 | 4.185447 | 4.773598 | - | - | |
Operating Expenses & Income | |||||||
Operating Income | 0.902023 | (24.9) | (1.872159) | (1.737123) | - | - | |
Total Operating Expenses | 5.813607 | 29.36 | 6.057606 | 6.510721 | - | 10.48 | |
R&D Expenses | 0.285244 | 0.288231 | 0.238086 | 0.21387 | - | - | |
Selling General & Admin Expenses | 0.704253 | 29.36 | 0.096 | 0.13333 | - | 5.242008 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0115) | (0.520809) | - | - | - | (0.003316) | |
Interest Income | 0.0115 | 0.520809 | 0.847644 | 0.879774 | - | 0.670487 | |
Income Tax Expense | 0.007517 | 0.317377 | (0.0736) | 0.0175 | - | - | |
Net Income | |||||||
Net Income | 1.268409 | 8.30238 | (0.950911) | (0.874831) | (0.391464) | (0.391464) | |
Supplemental | |||||||
EBIT | 1.275926 | (24.9) | (2.812249) | (2.736482) | - | - | |
EBITDA | 1.569391 | (24.67) | (2.619977) | (2.499272) | - | 1.140984 | |