
| 2019 | 2021 | 2022 | 2023 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 3,902.6 | 14,383.7 | 16,017.2 | 17,193.8 | - |
COGS | 2,070.7 | 8,153 | 7,604.6 | 8,246.1 | - |
Gross Profit | 1,831.9 | 6,230.7 | 8,412.6 | 8,947.7 | - |
Operating Expenses & Income | |||||
Operating Income | 265.8 | 798.8 | 1,418.7 | 1,586.8 | - |
Total Operating Expenses | 1,566.2 | 6,008.3 | 6,974.1 | 7,360.9 | - |
R&D Expenses | 38.2 | 137.3 | 201.7 | 215.7 | 265.1 |
Selling General & Admin Expenses | 237.1 | 192.8 | 243.1 | 328.5 | 1,695.6 |
Earnings from Continuing Operations | |||||
Interest Expense | - | (1,746.9) | (1,460) | (622.9) | - |
Interest Income | - | 36.58 | 25.37 | 43.13 | - |
Income Tax Expense | 27.41 | (177.8) | 425 | 435.3 | 75.84 |
Net Income | |||||
Net Income | (171) | 808 | 1,747.8 | 1,804.6 | - |
Supplemental | |||||
EBIT | 272.3 | 2,377.1 | 3,632.8 | 3,833.2 | - |
EBITDA | 419.7 | 4,113.2 | 5,469.6 | 5,839.2 | - |