| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 4,002.4 | 5,736.7 | 8,107.2 | 8,735.9 | 16,935.2 | 23,551.6 | |
COGS | 1,504.1 | 2,242.4 | 4,673.9 | 5,749.8 | 9,519.9 | 10,171.9 | |
Gross Profit | 2,498.3 | 3,494.3 | 3,433.3 | 2,986.1 | 7,415.3 | 12,583.9 | |
Operating Expenses & Income | |||||||
Operating Income | 1,953.4 | 1,365.5 | 591 | (3.806) | 3,865.2 | 7,931.8 | |
Total Operating Expenses | 698.6 | 1,166.8 | 2,842.3 | 2,989.9 | 3,550.1 | 4,875 | |
R&D Expenses | 259.1 | 291.3 | 594.1 | 1,054.4 | 1,451 | 1,929.2 | |
Selling General & Admin Expenses | 290.1 | 461.3 | 944.2 | 1,129.1 | 1,696.6 | 2,166.3 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | (1,310.6) | (46.97) | (5.425) | (0.181) | (0.029) | |
Interest Income | 1,157.1 | 1,310.6 | 360.4 | 1,197.8 | 2,162.5 | 2,040.1 | |
Income Tax Expense | 1,013 | 748 | (273) | 343.6 | 1,729.1 | 3,884.4 | |
Net Income | |||||||
Net Income | 3,004 | 4,010.2 | 406.1 | 604 | 4,104.3 | 5,114.5 | |
Supplemental | |||||||
EBIT | 4,017 | (1,515) | 180.1 | 953 | 5,833.6 | 9,149.4 | |
EBITDA | 4,236.3 | (1,227.7) | 1,238.6 | 2,206.8 | 6,850.2 | 10,399.8 | |
