
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 3,711.4 | 6,486.7 | 775.2 | 647.2 | 738.3 | 974.4 | |
COGS | 2,449.7 | 4,445.3 | 528.3 | 432.8 | 488.8 | 648.6 | |
Gross Profit | 1,261.7 | 2,041.4 | 246.9 | 214.4 | 249.5 | 325.8 | |
Operating Expenses & Income | |||||||
Operating Income | 244.4 | 456.6 | 69.7 | 48 | 63.1 | 92.1 | |
Total Operating Expenses | 3,467 | 6,030.2 | 705.5 | 599.2 | 675.2 | 882.3 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (25.57) | (70) | (13.3) | (14.6) | (13) | - | |
Interest Income | 3.786 | 12.48 | 4.9 | 4.7 | 3.6 | - | |
Income Tax Expense | 51.32 | 105.1 | - | - | - | - | |
Net Income | |||||||
Net Income | 152.8 | 287.1 | 51.1 | 28 | 43.8 | 68.6 | |
Supplemental | |||||||
EBIT | 244.4 | - | - | - | - | - | |
EBITDA | 330.8 | 623.6 | - | - | - | - | |