

| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.0114 | 0.0103 | 0.0184 | - | - | - | |
COGS | 0.001164 | 0.000755 | 0.001751 | - | 0.0137 | 0.0111 | |
Gross Profit | 0.0102 | 0.009516 | 0.0166 | - | (0.0137) | (0.0111) | |
Operating Expenses & Income | |||||||
Operating Income | (1.039538) | (1.233789) | (0.937081) | (2.211337) | (1.53136) | (1.659134) | |
Total Operating Expenses | 1.009885 | 1.252821 | 0.970379 | 2.211337 | 1.53136 | 1.647939 | |
R&D Expenses | 0.0973 | 0.0383 | 0.0261 | 0.085 | 0.286123 | 0.254629 | |
Selling General & Admin Expenses | 0.78465 | 0.98403 | 0.78358 | 2.016668 | 1.068082 | 0.879615 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.000462) | (0.013) | (0.007922) | (0.100326) | (0.0767) | (0.0819) | |
Interest Income | 0.002091 | 0.009658 | 0.004526 | 0.009823 | 0.006011 | 0.001967 | |
Income Tax Expense | (0.0415) | 0.139822 | (0.000004) | - | - | - | |
Net Income | |||||||
Net Income | (1.057599) | (1.084126) | (0.124937) | (2.056992) | (1.407003) | (1.414883) | |
Supplemental | |||||||
EBIT | (1.057137) | (1.071149) | (0.117015) | (2.211337) | (1.530852) | (1.603619) | |
EBITDA | (1.053174) | (1.046142) | (0.0915) | (2.210729) | (1.517555) | (1.592473) | |