

| 2015 | 2016 | 2017 | 2018 | 2019 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 7,008 | 6,801 | 6,497 | 5,633 | 5,499 | - | |
COGS | 4,013 | 2,026 | 1,811 | 1,302 | 1,182 | - | |
Gross Profit | 2,995 | 4,775 | 4,686 | 4,331 | 4,317 | - | |
Operating Expenses & Income | |||||||
Operating Income | 856 | 954 | 881 | 782 | 836 | - | |
Total Operating Expenses | 6,152 | 5,847 | 5,616 | 4,851 | 4,663 | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 106 | 90 | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | (237) | |
Interest Income | - | 2 | - | 1 | - | 1 | |
Income Tax Expense | 81 | 96 | 119 | 224 | 49 | 57 | |
Net Income | |||||||
Net Income | 638 | 793 | 483 | 270 | 626 | - | |
Supplemental | |||||||
EBIT | 856 | 2,430 | 2,404 | 2,225 | 2,498 | - | |
EBITDA | - | - | - | - | - | - | |