
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.0121 | - | - | 16 | - | - | |
COGS | 0.227273 | 0.134028 | 4.027037 | 0.379508 | 0.0248 | - | |
Gross Profit | (0.227273) | (0.134028) | (4.027037) | 16 | (0.0248) | - | |
Operating Expenses & Income | |||||||
Operating Income | (14.24) | (12.31) | (12.59) | 4.510288 | (9.459247) | (12.82) | |
Total Operating Expenses | 14.24 | 12.31 | 12.59 | 11.49 | 9.434446 | 12.78 | |
R&D Expenses | 5.350264 | 3.448925 | 4.027037 | 4.896857 | 10.78 | 6.444665 | |
Selling General & Admin Expenses | 5.323649 | 8.277993 | 4.663146 | 5.542324 | 5.745087 | 5.89761 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.006851) | (0.008599) | (0.0111) | (0.0214) | (0.02) | (0.02) | |
Interest Income | 0.001141 | 0.0569 | 0.17604 | 1.252849 | 0.894002 | 0.677702 | |
Income Tax Expense | (0.192603) | (0.11301) | 0.0903 | 2.065005 | (1.282149) | (1.293099) | |
Net Income | |||||||
Net Income | (13.77) | (13.58) | (12.51) | 3.594733 | (10.84) | (10.99) | |
Supplemental | |||||||
EBIT | (13.96) | (13.69) | (12.41) | 5.681184 | (12.1) | - | |
EBITDA | (13.91) | (13.65) | (12.36) | 5.700389 | (12.07) | (12.22) | |