

| 2020 | 2021 | 2022 | 2023 | 2024 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | - | - | - | - | - | |
COGS | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | |
Operating Expenses & Income | ||||||
Operating Income | (6.138138) | (4.107703) | (2.320134) | (7.755147) | (2.459973) | |
Total Operating Expenses | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | 3.019658 | 3.950491 | 2.272234 | 5.302895 | 0.413959 | |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.0197) | (0.0509) | (0.0381) | (0.945685) | (0.715047) | |
Interest Income | 0.605998 | 0.247012 | 0.126581 | 0.261565 | 0.0227 | |
Income Tax Expense | - | - | - | - | - | |
Net Income | ||||||
Net Income | (5.389149) | (0.704899) | (2.104593) | (5.419257) | 4.613969 | |
Supplemental | ||||||
EBIT | (5.975473) | (4.107703) | (2.209709) | (7.577369) | - | |
EBITDA | (5.247554) | (0.327833) | (1.727616) | - | - | |