
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | - | - | - | - | - |
COGS | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Operating Expenses & Income | |||||
Operating Income | (0.973415) | (3.059517) | (1.485203) | (0.993125) | (5.454421) |
Total Operating Expenses | - | - | - | - | - |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 0.472567 | 2.002124 | 0.585881 | 0.638452 | 0.783572 |
Earnings from Continuing Operations | |||||
Interest Expense | (0.001521) | (0.005575) | (0.003074) | (0.004273) | (0.003193) |
Interest Income | 0.006094 | 0.002324 | 0.000249 | 0.092 | 0.174548 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | (0.968842) | (3.062768) | 3.686732 | 2.074303 | (6.142989) |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |