
| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.0774 | 0.198816 | 0.0703 | 0.0769 | 0.830662 | 1.013821 | |
COGS | 0.0406 | 0.0703 | 0.0422 | 0.0462 | 0.726072 | 0.715335 | |
Gross Profit | 0.0368 | 0.128541 | 0.0281 | 0.0308 | 0.10459 | 0.0961 | |
Operating Expenses & Income | |||||||
Operating Income | (0.133357) | (1.016459) | (0.609914) | (0.572737) | (2.184179) | (2.850218) | |
Total Operating Expenses | 0.170191 | 1.135814 | 0.638033 | 0.603506 | 2.288769 | 3.119062 | |
R&D Expenses | 0.095 | 0.259502 | 0.142353 | 0.134 | - | - | |
Selling General & Admin Expenses | 0.0787 | 0.529578 | 0.312252 | 0.333989 | 0.295406 | 1.087899 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | (0.309701) | (0.897943) | - | - | - | |
Interest Income | - | 0.000044 | 0.000005 | - | - | - | |
Income Tax Expense | - | 0.311878 | (0.190008) | - | - | - | |
Net Income | |||||||
Net Income | (0.133331) | (1.315508) | (1.507469) | 1.948092 | (2.184179) | (2.839155) | |
Supplemental | |||||||
EBIT | (0.133357) | (1.005807) | (0.609529) | 1.948092 | (2.184179) | (2.851277) | |
EBITDA | (0.0949) | (0.959696) | (0.56963) | 1.95595 | (2.181628) | (2.848953) | |