
| 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 1,717.5 | 1,806.4 | 1,909.5 | 2,041 | 2,111.8 |
COGS | 743.1 | 779.7 | 815.7 | 858 | 853.9 |
Gross Profit | 974.4 | 1,026.7 | 1,093.9 | 1,183 | 1,257.9 |
Operating Expenses & Income | |||||
Operating Income | 381.4 | 393.9 | 423.1 | 465.9 | 515.2 |
Total Operating Expenses | 1,336.1 | 1,412.5 | 1,486.5 | 1,575.1 | 1,596.6 |
R&D Expenses | 162.6 | 178.6 | 184.9 | 188.2 | 193.4 |
Selling General & Admin Expenses | 437.9 | 458.4 | 490.8 | 535 | 554.2 |
Earnings from Continuing Operations | |||||
Interest Expense | (1.261) | (0.474) | (0.481) | (7.012) | (7.118) |
Interest Income | 3.811 | 11.23 | 14.13 | 11.72 | 10.63 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 363.3 | 313.9 | 357 | 403.2 | 417.7 |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |