

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 316.8 | 322.5 | 340.2 | 231.1 | 227.9 | 428.2 | |
COGS | 128.8 | 137.8 | 158.2 | 118.7 | 96.44 | 175.8 | |
Gross Profit | 187.9 | 184.6 | 182 | 112.3 | 131.5 | 252.4 | |
Operating Expenses & Income | |||||||
Operating Income | (90.8) | (41.09) | (93.07) | (77.27) | 10.19 | (24.52) | |
Total Operating Expenses | 278.7 | 225.7 | 275.1 | 189.6 | 121.3 | 322.7 | |
R&D Expenses | 47.52 | 55.05 | 41.68 | 14.4 | 12.71 | 23.39 | |
Selling General & Admin Expenses | 90.64 | 52.07 | 107 | 93.1 | 42.37 | 161.8 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (6.477) | (66.84) | - | - | - | - | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.102 | 0.361 | (0.042) | 0.064 | 0.021 | 0.175 | |
Net Income | |||||||
Net Income | (89.57) | 21.94 | (89.98) | (136.6) | 11.17 | (41.45) | |
Supplemental | |||||||
EBIT | (90.8) | (41.09) | (93.07) | (77.27) | 10.19 | - | |
EBITDA | (72.66) | (25.56) | (79.83) | (67.12) | 20.62 | - | |