

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.08 | 0.051 | 0.056 | - | 0.0659 | 0.0644 | |
Gross Profit | (0.08) | (0.051) | (0.056) | - | (0.0659) | (0.0644) | |
Operating Expenses & Income | |||||||
Operating Income | (1.661) | (0.721) | (1.931) | (1.485) | (1.48179) | (1.492803) | |
Total Operating Expenses | 1.944 | 1.39 | 1.555 | 1.485 | 1.415844 | 1.441347 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.891 | 1.377 | 1.3 | 1.448 | 1.417 | 1.44 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.027) | (0.038) | (0.044) | (0.05) | (0.053) | (0.058) | |
Interest Income | 0.019 | 0.062 | 0.14 | 0.067 | 0.027 | 0.023 | |
Income Tax Expense | 0.291 | 0.969 | 0.000001 | - | - | - | |
Net Income | |||||||
Net Income | (2.484) | (2.697) | (1.422) | (1.659) | (0.991191) | (0.847823) | |
Supplemental | |||||||
EBIT | (2.193) | (1.728) | (1.422) | (2.258) | (1.48179) | (1.682802) | |
EBITDA | (2.14) | (1.715) | (1.41) | (2.246) | (1.46879) | (1.641774) | |