
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 3.32 | 0.297 | - | 2 | 2.074 | - | |
COGS | - | 5.579 | 1.315 | - | - | - | |
Gross Profit | 3.32 | (5.282) | (1.315) | 2 | 2.074 | - | |
Operating Expenses & Income | |||||||
Operating Income | (55.2) | (18.54) | (12.95) | (3.628) | (4.973) | (6.824) | |
Total Operating Expenses | 58.52 | 13.26 | 11.64 | 5.628 | 7.047 | 7.994 | |
R&D Expenses | 37.64 | 5.979 | 1.515 | 0.286 | 0.959 | 1.597 | |
Selling General & Admin Expenses | 20.62 | 12.86 | 8.132 | 5.342 | 6.088 | 7.127 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.016) | - | - | - | - | - | |
Interest Income | - | - | - | 0.021 | 1.649 | - | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (51.65) | (44.08) | (5.263) | (3.057) | (3.528) | (6.707) | |
Supplemental | |||||||
EBIT | (54.31) | (18.25) | (9.647) | (0.109) | (37.29) | - | |
EBITDA | (53.84) | (18.18) | (9.582) | (3.057) | (3.528) | (6.707) | |