

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 255.9 | 744.2 | 2,392.1 | 3,176.3 | 3,230.1 | 3,381.6 | |
COGS | 245.9 | 696.2 | 2,215.8 | 2,786 | 2,781 | 2,907.6 | |
Gross Profit | 10.06 | 48.01 | 176.3 | 390.3 | 449.1 | 474 | |
Operating Expenses & Income | |||||||
Operating Income | (6.495429) | 39.65 | 166.1 | 495.5 | 469.9 | 440.4 | |
Total Operating Expenses | 262.4 | 704.5 | 2,225.9 | 2,680.7 | 2,760.2 | 2,941.2 | |
R&D Expenses | 0.106739 | 0.344542 | 0.79787 | 1.475794 | 1.650768 | 1.171337 | |
Selling General & Admin Expenses | 5.309981 | 5.743788 | 23.99 | 39.97 | 50.9 | 68.47 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (5.99204) | (0.554292) | (83.7) | (139.5) | (129) | (107.3) | |
Interest Income | 9.315173 | 0.487061 | 114.7 | 6.668268 | 7.828977 | 34.02 | |
Income Tax Expense | (1.322352) | (9.381095) | - | - | - | - | |
Net Income | |||||||
Net Income | 10.58 | 51.19 | (21.78) | 179.9 | 251.8 | 281.6 | |
Supplemental | |||||||
EBIT | (6.467704) | - | - | - | - | - | |
EBITDA | 17.89 | 47.48 | - | - | - | - | |