
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | 0.165417 | 0.0323 | 2.668619 | 0.192525 | 1.854948 | |
COGS | - | - | - | 2.668619 | - | - | |
Gross Profit | - | 0.165417 | 0.0323 | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.25) | (0.61978) | (0.0565) | 2.462513 | (1.214872) | (4.554787) | |
Total Operating Expenses | 0.25 | 0.785193 | 0.087 | 0.206106 | 1.407397 | 5.636543 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | (0.003892) | (0.0221) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.236558) | (0.228485) | (0.167895) | 0.099 | (0.099) | (0.162782) | |
Net Income | |||||||
Net Income | (0.25) | (0.683776) | (0.269129) | 0.919358 | (2.009826) | (5.645669) | |
Supplemental | |||||||
EBIT | (0.25) | (0.683776) | (0.300346) | - | - | - | |
EBITDA | (0.0134) | (0.455291) | (0.132451) | 1.018358 | (1.214872) | (5.071428) | |