
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.0385 | 0.027 | 0.000226 | 0.0199 | 0.0866 | 0.183483 | |
Gross Profit | (0.0385) | (0.027) | (0.000226) | (0.0199) | (0.0866) | (0.183483) | |
Operating Expenses & Income | |||||||
Operating Income | (2.55765) | (1.599111) | (1.836353) | (4.139271) | (16.96) | (30.42) | |
Total Operating Expenses | 2.55765 | 1.599111 | 1.836353 | 4.139271 | 16.96 | 30.42 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.700165 | 0.888978 | 0.673269 | 1.49933 | 5.33272 | 9.751239 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0654) | - | - | - | (0.0162) | (0.0486) | |
Interest Income | - | - | - | 0.00786 | 0.395231 | 0.292611 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (2.666439) | (8.920353) | (1.808784) | (4.068243) | (16.49) | (39.01) | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |