

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 119,512 | 14,590.5 | 13,089.6 | 19,499 | 20,288.3 | 40,300.1 | |
COGS | 51,337.5 | 7,605.8 | 6,368.4 | 13,113 | 14,358.7 | 27,877.4 | |
Gross Profit | 68,174.5 | 6,984.7 | 6,721.3 | 6,386 | 5,929.6 | 12,422.8 | |
Operating Expenses & Income | |||||||
Operating Income | 84,399.4 | 3,822.1 | 5,501.8 | 1,666 | 4,435 | 5,852.2 | |
Total Operating Expenses | (16,224.9) | 3,162.6 | 1,219.5 | 4,720 | 1,494.7 | 6,570.6 | |
R&D Expenses | 0.000005 | 0 | 0 | - | - | - | |
Selling General & Admin Expenses | 15,621.3 | 1,720 | 1,783.2 | 1,971 | 1,947 | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (4,387.4) | (301.4) | (824.2) | (661) | (769) | (1,299.6) | |
Interest Income | 4,380 | 593.9 | 659.6 | 578 | 497 | - | |
Income Tax Expense | 22,894.8 | 1,693.2 | 2,695.5 | 1,070 | 1,623.6 | 2,929.9 | |
Net Income | |||||||
Net Income | 80,767.6 | 2,754.8 | 3,243.3 | 808 | 937.8 | 1,692.7 | |
Supplemental | |||||||
EBIT | 53,542.8 | 5,469.4 | 7,683.5 | 4,301 | 3,643.2 | 8,714.3 | |
EBITDA | 57,600.2 | 5,952.3 | 8,127.8 | 4,643.1 | 4,095.1 | 9,534 | |