

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.001843 | 0.002172 | 0.002855 | 0.002792 | 0.123311 | 0.202096 | |
Gross Profit | (0.001843) | (0.002172) | (0.002855) | (0.002792) | (0.123311) | (0.202096) | |
Operating Expenses & Income | |||||||
Operating Income | (1.917014) | (0.652748) | (0.70436) | (0.600266) | (0.412609) | (0.442707) | |
Total Operating Expenses | 1.915171 | 0.650576 | 0.701505 | 0.600266 | 0.412609 | 0.442707 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.830488 | 0.58398 | 0.651051 | 0.564111 | 0.265095 | 0.196599 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.509652) | (0.230931) | (0.401598) | (0.461147) | (0.398538) | (0.33965) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.12046 | 0.23093 | (0.22563) | - | - | - | |
Net Income | |||||||
Net Income | (2.426666) | (0.884678) | (1.105958) | (1.070413) | (0.780114) | (0.672035) | |
Supplemental | |||||||
EBIT | (1.918857) | (0.728605) | (0.72375) | - | - | - | |
EBITDA | (1.590257) | (0.650576) | (0.701505) | - | - | - | |