
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 9,060.8 | 8,180.1 | 7,047.5 | 7,785.2 | 9,558.6 | 11,015.1 |
COGS | 8,709.5 | 7,750.6 | 6,197.3 | 6,444.3 | 8,055.2 | 9,356.9 |
Gross Profit | 351.3 | 429.5 | 850.2 | 1,340.9 | 1,503.4 | 1,658.2 |
Operating Expenses & Income | ||||||
Operating Income | (1,724.5) | (2,228.4) | (1,354.5) | (825.7) | (527.4) | (109.9) |
Total Operating Expenses | 10,785.2 | 10,408.5 | 8,402 | 8,610.8 | 10,086 | 11,125 |
R&D Expenses | 1,043.8 | 971.2 | 784.8 | 846 | 810.3 | 773.1 |
Selling General & Admin Expenses | 1,005.7 | 1,214.1 | 863.7 | 854.1 | 1,116.6 | 906.2 |
Earnings from Continuing Operations | ||||||
Interest Expense | (52.04) | (137.8) | (146) | (229.7) | (498) | (610.8) |
Interest Income | 71.94 | 80.74 | 78.41 | 27.01 | 80.86 | 122.3 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | (1,588.7) | (2,658.2) | (2,176.3) | (1,966.7) | (936.3) | (601.8) |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |