
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | 0.210584 | 0.417768 | 1.415292 | |
COGS | - | - | 0.000185 | 0.157776 | (0.004519) | 0.026 | |
Gross Profit | - | - | (0.000185) | 0.0528 | 0.351019 | 1.389249 | |
Operating Expenses & Income | |||||||
Operating Income | (0.0359) | (0.0757) | (0.121538) | (3.767206) | (1.202662) | 0.428818 | |
Total Operating Expenses | 0.0359 | 0.0757 | 0.121538 | 3.82 | 1.5582 | 0.95704 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | 0.0757 | 0.121538 | 3.820013 | 1.553681 | 0.989863 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.001393) | (0.0185) | (0.0394) | (0.129916) | (0.110502) | (0.133423) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | - | (0.000018) | (0.167895) | - | - | - | |
Net Income | |||||||
Net Income | 0.000023 | (0.0941) | (0.160962) | (3.897122) | (1.235227) | (1.01604) | |
Supplemental | |||||||
EBIT | (0.0358) | (0.151306) | (0.200386) | (3.796241) | (1.124726) | 0.497296 | |
EBITDA | 0.000059 | (0.0757) | (0.200201) | (3.767) | (1.06783) | 0.564708 | |