

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 40,599.2 | 7,636.7 | 8,533.6 | 75,314.5 | 9,682.9 | 9,891.6 | |
COGS | 7,373.3 | 1,459.7 | 1,503.3 | 12,682.2 | 1,819 | 1,957.4 | |
Gross Profit | 33,226 | 6,177 | 7,030.3 | 62,632.3 | 7,863.8 | 7,934.2 | |
Operating Expenses & Income | |||||||
Operating Income | 8,669.8 | 1,502 | 1,900.9 | 26,618.2 | 1,775.1 | 1,340.9 | |
Total Operating Expenses | 24,556.2 | 4,675 | 5,129.4 | 36,014.2 | 6,088.7 | 6,593.1 | |
R&D Expenses | 14,834.3 | 2,552.8 | 2,683.6 | 22,229.5 | 3,442.8 | 3,697.6 | |
Selling General & Admin Expenses | 3,632.2 | 619 | 661.4 | 4,630 | 714.2 | 571.9 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (909.9) | (157.4) | (168.9) | (1,304.1) | (54.74) | (6.648497) | |
Interest Income | 2,652.4 | 449 | 629.2 | 5,259.8 | 660.3 | 149.5 | |
Income Tax Expense | 1,212.5 | (380.4) | 273.7 | 2,439.2 | 438.6 | 616.4 | |
Net Income | |||||||
Net Income | 2,519.1 | (6,048.2) | 483.5 | 11,325.8 | 1,952.7 | 2,800.2 | |
Supplemental | |||||||
EBIT | 8,194 | 1,473.5 | 1,657.7 | 24,160.4 | 1,682.4 | - | |
EBITDA | 9,547.6 | 1,648.5 | 1,897.3 | 25,816.1 | 1,926.1 | 1,575.8 | |