

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.003052 | - | - | - | - | - | |
COGS | 0.00447 | - | - | - | - | - | |
Gross Profit | (0.001418) | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.649352) | (0.547456) | (0.447) | (0.142) | (0.0746) | (0.0241) | |
Total Operating Expenses | 0.649015 | 0.547196 | 0.444698 | 0.141522 | 0.0746 | 0.0241 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.64115 | 0.547196 | 0.444698 | 0.141522 | 0.0746 | 0.029 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0301) | (0.03) | (0.024) | (0.024) | (0.024) | (0.0241) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.000648) | (0.000545) | (0.000446) | - | - | - | |
Net Income | |||||||
Net Income | (1.196968) | (0.566205) | (0.471) | 0.143824 | (0.0986) | (0.0482) | |
Supplemental | |||||||
EBIT | (1.298031) | (0.547456) | (0.561488) | (0.245993) | (0.126406) | - | |
EBITDA | (0.649015) | (0.261873) | (0.445) | (0.104471) | (0.0518) | (0.0241) | |