
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 27,626.7 | 2,343.8 | 1,591 | 1,906.8 | 1,744.1 | 1,914.4 | |
COGS | 8,457.3 | 1,392.9 | 950.5 | 1,138.2 | 1,612.4 | 1,756 | |
Gross Profit | 19,169.3 | 950.9 | 640.5 | 778 | 131.7 | 157.8 | |
Operating Expenses & Income | |||||||
Operating Income | 15,505.3 | 184.5 | 35.95 | 114.4 | 138.4 | 209 | |
Total Operating Expenses | 3,664 | 765.4 | 647.6 | 663.6 | 640 | 357.4 | |
R&D Expenses | 13.2 | 2.625 | - | - | - | - | |
Selling General & Admin Expenses | - | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (34.48) | (4.254) | (1.412) | (1.364) | (1.588) | (0.887869) | |
Interest Income | 140.5 | 33.27 | 43.03 | 44.89 | 35.37 | - | |
Income Tax Expense | 3,709.3 | 54.31 | 18.23 | 36.54 | 17.71 | 23.78 | |
Net Income | |||||||
Net Income | 11,888.1 | 157.1 | 13.34 | 118.3 | 152.8 | 188.1 | |
Supplemental | |||||||
EBIT | 15,645.8 | 217.8 | 35.95 | 159.4 | 173.4 | 209 | |
EBITDA | 16,144.1 | 348.2 | 149.2 | 265.9 | 272.4 | 310.8 | |