
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | - | 411.5 | 222.8 | 221.5 | 215.8 |
COGS | - | 22.93 | 78.42 | 104.6 | 100.8 |
Gross Profit | - | 388.6 | 144.4 | 117 | 114.9 |
Operating Expenses & Income | |||||
Operating Income | - | 293.8 | 14.14 | (46.28) | (26.85) |
Total Operating Expenses | - | 117.7 | 208.7 | 267.8 | 242.6 |
R&D Expenses | - | 1.752 | 1.266788 | - | - |
Selling General & Admin Expenses | - | 2.828 | 3.03 | 8.122 | 10.45 |
Earnings from Continuing Operations | |||||
Interest Expense | - | (13.04) | (31.22) | (34.33) | (35.75) |
Interest Income | - | 0.267 | 10.04 | 6.417 | 5.286 |
Income Tax Expense | (27) | 228.2 | - | - | - |
Net Income | |||||
Net Income | - | 25.96 | (26.59) | (52) | (1.818) |
Supplemental | |||||
EBIT | (43.67) | 247.5 | (17.92) | (61.55) | 14.57 |
EBITDA | - | 350.4 | 89.03 | 72.84 | 118.5 |